
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 21,506.1 | 23,511.1 | 15,427.3 | 18,454.8 | 18,812.1 | 21,017.4 | |
COGS | 10,050.2 | 11,152.1 | 8,847.9 | 8,518.7 | 9,101.9 | 10,877.3 | |
Gross Profit | 11,455.8 | 12,358.9 | 6,579.4 | 9,936.2 | 9,710.3 | 10,140.1 | |
Operating Expenses & Income | |||||||
Operating Income | 6,752.2 | 6,709.3 | (490.6) | 2,268 | 2,143.8 | 2,505.1 | |
Total Operating Expenses | 4,819.6 | 6,412 | 7,065.8 | 7,668.2 | 7,549.7 | 7,635 | |
R&D Expenses | 3,202.8 | 4,460.4 | 4,894.4 | 5,150.8 | 5,017.8 | 6,306.3 | |
Selling General & Admin Expenses | 665.3 | 828.3 | 895.3 | 909.4 | 902.8 | 1,409.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.096) | (1.319) | (2.54) | (16.46) | (29.45) | (63.06) | |
Interest Income | 69.83 | 333 | 638.6 | 548.3 | 385.9 | 264.7 | |
Income Tax Expense | 615.4 | 529.1 | (14.82) | 458.8 | 144.1 | 313.5 | |
Net Income | |||||||
Net Income | 5,733.8 | 6,038.7 | 746 | 2,286.2 | 2,477.9 | 3,884.1 | |
Supplemental | |||||||
EBIT | 6,439.4 | 6,806.8 | 774.4 | 2,748.8 | 2,143.8 | 2,274.6 | |
EBITDA | 6,890.2 | 7,385.7 | 1,498.3 | 3,449.9 | 2,923.4 | 3,174 | |