
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,673.9 | 4,982.7 | 4,082.4 | 4,253.7 | 4,309.3 | 4,258.1 | |
COGS | 3,749.1 | 3,860.6 | 3,088.9 | 3,239.9 | 3,315.2 | 3,278 | |
Gross Profit | 924.9 | 1,122 | 993.5 | 1,013.7 | 994.1 | 980.1 | |
Operating Expenses & Income | |||||||
Operating Income | 328.6 | 589.6 | 377.9 | 332.9 | 360 | 388.7 | |
Total Operating Expenses | 619.1 | 611.3 | 615.6 | 680.8 | 634.1 | 603.6 | |
R&D Expenses | 245.6 | 235.2 | 251.7 | 270.6 | 280.2 | 264.6 | |
Selling General & Admin Expenses | 203.9 | 221.7 | 220.4 | 235.6 | 152.5 | 152 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (5.787) | (5.866) | (14.4) | (22.01) | (19.69) | (19.84) | |
Interest Income | 2.536 | 2.61 | 6.64 | 12.16 | 10.03 | 7.628 | |
Income Tax Expense | 82.75 | 123 | 88.37 | 86.61 | 88.46 | 102.7 | |
Net Income | |||||||
Net Income | 219.6 | 428.3 | 322.7 | 330.1 | 315.6 | 333.9 | |
Supplemental | |||||||
EBIT | 328.6 | 581.4 | 424 | 439.6 | 417.7 | 437.9 | |
EBITDA | 409.1 | 664.4 | 515.4 | 535.8 | 502 | 519.9 | |