
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,087.7 | 1,315.1 | 1,426 | 1,490.9 | 1,607.6 | 1,630.2 | |
COGS | 775.9 | 898.6 | 990.9 | 1,056.4 | 1,103 | 1,096.7 | |
Gross Profit | 311.8 | 416.5 | 435.1 | 434.5 | 504.5 | 533.5 | |
Operating Expenses & Income | |||||||
Operating Income | 138.1 | 237.1 | 212.7 | 207 | 258.8 | 284.2 | |
Total Operating Expenses | 180.3 | 211.3 | 238.6 | 1,283.9 | 1,348.8 | 1,346 | |
R&D Expenses | 77.04 | 84.85 | 80.92 | 83.47 | 86.65 | 86.35 | |
Selling General & Admin Expenses | 50.71 | 59.56 | 85.11 | 144 | 159.1 | 162.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.088) | (0.057) | (4.622) | (13.49) | (12.68) | (12.51) | |
Interest Income | 0.935 | 2.323 | 6.329 | 8.566 | 9.194 | 9.177 | |
Income Tax Expense | 25.41 | 46.2 | 38.24 | - | - | - | |
Net Income | |||||||
Net Income | 112.7 | 190.4 | 169.8 | 183.9 | 204.1 | 218.3 | |
Supplemental | |||||||
EBIT | 138.1 | 237.1 | 212.7 | - | - | - | |
EBITDA | 203.5 | 306.8 | 285.3 | - | - | - | |