
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 15,103.4 | 20,346.7 | 36,575.1 | 42,250.8 | 32,281.2 | 30,397.7 | |
COGS | 6,639.2 | 9,109.1 | 16,747.3 | 21,402.5 | 15,080.8 | 14,088.4 | |
Gross Profit | 8,464.2 | 11,237.5 | 19,827.8 | 20,848.3 | 17,200.4 | 16,309.2 | |
Operating Expenses & Income | |||||||
Operating Income | 1,578.7 | 4,126.7 | 11,694.3 | 12,331.6 | 8,795.1 | 7,899.3 | |
Total Operating Expenses | 6,885.5 | 7,110.8 | 8,133.5 | 8,516.7 | 8,405.3 | 8,410 | |
R&D Expenses | 963 | 939 | 1,038 | - | - | - | |
Selling General & Admin Expenses | 5,922.1 | 6,171.6 | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2,273.9) | (654.4) | - | - | - | - | |
Interest Income | 1,906.7 | 1,042.4 | - | - | - | - | |
Income Tax Expense | 1,270.8 | 1,615.9 | 3,994.5 | 3,877.7 | 3,215.2 | 2,864.5 | |
Net Income | |||||||
Net Income | 1,855.1 | 3,144.8 | 8,586 | 8,716.3 | 6,640.4 | 5,954.5 | |
Supplemental | |||||||
EBIT | 1,578.7 | 4,126.7 | 11,694.9 | 12,593.9 | 8,795.1 | 8,346.7 | |
EBITDA | 2,117 | 4,703.6 | 12,309 | 13,300.8 | 9,382.3 | 8,962.4 | |