
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 168.2 | 229.4 | 187.4 | 224.7 | 230 | 230 | |
COGS | 1.323 | 1.72 | 1.568 | 1.182 | 3.912 | 17.52 | |
Gross Profit | 166.9 | 227.7 | 185.8 | 223.5 | 226 | 212.4 | |
Operating Expenses & Income | |||||||
Operating Income | 43.41 | 81.48 | 35.06 | 30.7 | 21.77 | 21.77 | |
Total Operating Expenses | 123.5 | 148.9 | 150.8 | 192.8 | 208.2 | 191.5 | |
R&D Expenses | 89.6 | 107.8 | 108.1 | 135.6 | 140.3 | 133.7 | |
Selling General & Admin Expenses | 21.9 | 29.49 | 30.58 | 39.98 | 63.96 | 50.54 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.206) | (0.106) | (0.051) | (0.682) | (0.849) | (0.849) | |
Interest Income | 0.686 | 1.539 | 3.19 | 4.757 | 4.969 | 4.969 | |
Income Tax Expense | 4.632 | 8.407 | 6.25 | 6.824 | - | 6.883 | |
Net Income | |||||||
Net Income | 38.58 | 72.96 | 32.02 | 27.78 | 17.14 | 17.14 | |
Supplemental | |||||||
EBIT | 43.41 | 78.85 | 35.06 | 35.28 | - | - | |
EBITDA | 63.61 | 106.5 | 42.2 | 74.99 | - | - | |