
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 304.9 | 383.1 | 435.3 | 551.7 | 496.2 | 446.6 | |
COGS | 6.322 | 1.38 | 0.833 | 3.582 | 9.947 | 8.365 | |
Gross Profit | 298.6 | 381.7 | 434.5 | 548.2 | 486.2 | 438.2 | |
Operating Expenses & Income | |||||||
Operating Income | 29.26 | 72.59 | 44.83 | 97.39 | 87.39 | 70.4 | |
Total Operating Expenses | 264.9 | 318 | 388.3 | 454.4 | 408.8 | 376.2 | |
R&D Expenses | 35.87 | 36.45 | 34.65 | 37.67 | 35.62 | 35.61 | |
Selling General & Admin Expenses | 16.75 | 19.26 | 19.68 | 413.1 | 363.2 | 332.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.233) | (0.264) | (0.296) | (0.277) | (0.238) | (0.232) | |
Interest Income | 0.881 | 1.56 | 3.718 | 4.72 | 4.673 | 4.428 | |
Income Tax Expense | 6.002 | 13.89 | 9.407 | - | - | - | |
Net Income | |||||||
Net Income | 22.85 | 57.7 | 35.8 | 84.26 | 66.34 | 50.8 | |
Supplemental | |||||||
EBIT | 29.26 | 72.59 | 44.83 | - | - | - | |
EBITDA | 32.66 | 75.73 | 47.77 | - | - | - | |