
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | 0.107 | 0.043 | - | 0.381 | |
COGS | 8.612 | 0.012 | 0.008 | 8.401 | 0.075 | |
Gross Profit | (8.612) | 0.095 | 0.035 | (8.401) | 0.306 | |
Operating Expenses & Income | ||||||
Operating Income | (32.66) | (40.18) | (59.26) | (78.33) | (104.6) | |
Total Operating Expenses | 24.05 | 40.27 | 59.3 | 69.93 | 105 | |
R&D Expenses | 20.74 | 22.91 | 24.71 | 33.05 | 47.26 | |
Selling General & Admin Expenses | 11.92 | 17.36 | 34.59 | 45.28 | 57.65 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (1.387) | (1.196) | (1.098) | (0.868) | (0.59) | |
Interest Income | - | 0.47 | 0.701 | 4.188 | 3.06 | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | (33.88) | (40.28) | (59.66) | (75) | (101.5) | |
Supplemental | ||||||
EBIT | (32.49) | (39.13) | (58.56) | (74.13) | - | |
EBITDA | (23.88) | (31.2) | (49.83) | (65.73) | - | |