
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,950.8 | 1,921.6 | 1,684.6 | 1,262 | 1,474.5 | 1,415.5 | |
COGS | 770.7 | 781.3 | 983.5 | 688.7 | 742.1 | 688.4 | |
Gross Profit | 1,180.1 | 1,140.2 | 701.1 | 573.3 | 732.4 | 727.1 | |
Operating Expenses & Income | |||||||
Operating Income | 635.5 | 547.2 | 97.73 | (78.84) | 2.206 | (23.03) | |
Total Operating Expenses | 547.7 | 617.6 | 620.8 | 1,340.8 | 1,472.3 | 1,438.6 | |
R&D Expenses | 366.6 | 405.3 | 446.7 | 454.5 | 507.5 | 531.5 | |
Selling General & Admin Expenses | 89.61 | 124.3 | 105.5 | 197.7 | 222.7 | 218.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.151) | (1.703) | (4.104) | (5.283) | (4.008) | (3.496) | |
Interest Income | 0.483 | 4.575 | 6.524 | 3.838 | 6.219 | 6.916 | |
Income Tax Expense | 125.6 | 118.9 | 4.479 | - | - | - | |
Net Income | |||||||
Net Income | 496.7 | 426.6 | 89.14 | (61.56) | 32.24 | 6.83 | |
Supplemental | |||||||
EBIT | 635.5 | 547.2 | 97.73 | - | - | - | |
EBITDA | 659.7 | 583 | 149.8 | - | - | - | |