
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 61,130.6 | 70,286.9 | 70,651.6 | 62,626 | 60,597.9 | 60,089.3 | |
COGS | 37,844.7 | 39,945.3 | 44,431.4 | 42,822.5 | 45,974.4 | 45,214.6 | |
Gross Profit | 23,285.9 | 30,341.6 | 26,220.2 | 19,803.5 | 14,623.5 | 14,874.7 | |
Operating Expenses & Income | |||||||
Operating Income | 16,752.9 | 20,598.2 | 20,058.6 | 14,121.2 | 8,635.6 | 8,878.9 | |
Total Operating Expenses | 5,592.8 | 5,349.1 | 6,161.7 | 48,504.8 | 51,962.3 | 51,210.4 | |
R&D Expenses | 2,069.5 | 2,089.3 | 2,364.1 | 2,317.2 | 2,217.6 | 2,175 | |
Selling General & Admin Expenses | 2,082.7 | 1,608.4 | 2,441.1 | 3,365.1 | 3,770.3 | 3,820.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (307.7) | (481.8) | (653.3) | (868.4) | (1,111.3) | (1,257.5) | |
Interest Income | 142.8 | 1,143.3 | 3,252.8 | 3,356.9 | 2,235.8 | 2,698.6 | |
Income Tax Expense | 4,575.4 | 4,739.5 | 6,726.8 | - | - | - | |
Net Income | |||||||
Net Income | 11,870 | 15,367.4 | 19,772 | 9,846.1 | 7,312 | 7,238.7 | |
Supplemental | |||||||
EBIT | 16,752.9 | 20,598.2 | 20,058.6 | - | - | - | |
EBITDA | 22,650 | 26,678.7 | 26,792.1 | - | - | - | |