
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.55 | 1 | 1 | 1 | 1.07 | 1.06 |
COGS | 0.227 | 0.495 | 0.448 | 0.523 | 0.55 | 0.551 |
Gross Profit | 0.323 | 0.505 | 0.552 | 0.477 | 0.52 | 0.509 |
Operating Expenses & Income | ||||||
Operating Income | (346.3) | (356.1) | (311.1) | (306.2) | (278.3) | (282.3) |
Total Operating Expenses | 346.9 | 357.1 | 312.1 | 307.2 | 279.3 | 283.3 |
R&D Expenses | 275.5 | 312.8 | 256.9 | 243.7 | 217.7 | 220.8 |
Selling General & Admin Expenses | 71.17 | 43.77 | 54.79 | 62.93 | 61.03 | 62.04 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.526) | (0.544) | (0.535) | (0.663) | (0.753) | (0.818) |
Interest Income | 4.614 | 7.315 | 7.641 | 6.108 | 7.248 | 6.905 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (329.3) | (349.6) | (296.3) | (293.7) | (264.8) | (270.3) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |