
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,267.4 | 1,776.8 | 1,333 | 1,345.3 | 1,187.3 | 1,291.4 | |
COGS | 1,035.7 | 979.6 | 909.3 | 936.8 | 901.3 | 969.3 | |
Gross Profit | 1,231.7 | 797.2 | 423.7 | 408.5 | 286.1 | 322.2 | |
Operating Expenses & Income | |||||||
Operating Income | 676.5 | 382.7 | 49.95 | 42.76 | (29.15) | (1.381) | |
Total Operating Expenses | 550.3 | 495 | 377.2 | 1,302.5 | 1,216.5 | 1,292.8 | |
R&D Expenses | 367.1 | 342.6 | 261 | 247.6 | 207 | 213.9 | |
Selling General & Admin Expenses | 110.9 | 94.53 | 66.23 | 118.1 | 108.2 | 109.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.262) | (0.845) | (0.478) | (0.362) | (0.209) | (0.193) | |
Interest Income | 0.826 | 4.27 | 5.109 | 8.973 | 8.876 | 9.489 | |
Income Tax Expense | 133.2 | 80.7 | (7.396) | - | - | - | |
Net Income | |||||||
Net Income | 543.1 | 301.1 | 56.87 | 82.98 | (29.5) | (9.832) | |
Supplemental | |||||||
EBIT | 676.5 | 382.7 | 49.95 | - | - | - | |
EBITDA | 754.9 | 475.6 | 140.5 | - | - | - | |