
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 840.7 | 678 | 882 | 1,031.8 | 1,235.8 | 1,324.7 | |
COGS | 529.3 | 409.8 | 442.6 | 554.1 | 644.6 | 701.9 | |
Gross Profit | 311.4 | 268.2 | 439.3 | 477.7 | 591.2 | 622.8 | |
Operating Expenses & Income | |||||||
Operating Income | 184.9 | 200.8 | 304.2 | 312 | 385 | 403.5 | |
Total Operating Expenses | 119 | 114.4 | 135.1 | 165.8 | 850.8 | 761.8 | |
R&D Expenses | 47.89 | 33.79 | 40.2 | 40.94 | 67.82 | 72.88 | |
Selling General & Admin Expenses | 47.59 | 54.27 | 61.48 | 94.29 | 138.4 | 133.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.538) | (0.69) | (0.688) | (0.41) | (0.194) | (0.228) | |
Interest Income | 1.051 | 4.175 | 17.33 | 9.768 | 29.13 | 35.52 | |
Income Tax Expense | 41.6 | 52.61 | 78.87 | 91.34 | - | 31.61 | |
Net Income | |||||||
Net Income | 142.8 | 147.5 | 251.9 | 228.7 | 291.9 | 312.8 | |
Supplemental | |||||||
EBIT | 184.9 | 200.8 | 331.5 | 320.4 | - | - | |
EBITDA | 243.4 | 269.9 | 398 | 390.3 | - | - | |