
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 68.96 | 298.3 | 196.3 | 292.8 | 419.4 | 404.5 | |
COGS | 40.33 | 111.5 | 181.9 | 209.4 | 360.6 | 336.2 | |
Gross Profit | 28.63 | 186.8 | 14.38 | 83.41 | 58.83 | 68.33 | |
Operating Expenses & Income | |||||||
Operating Income | (495.6) | (487.8) | (839) | (872.2) | (722.4) | (757.6) | |
Total Operating Expenses | 564.5 | 786.2 | 1,035.3 | 1,165 | 1,141.9 | 1,162 | |
R&D Expenses | 415.9 | 521.6 | 667.5 | 751.9 | 587.2 | 617.5 | |
Selling General & Admin Expenses | 108.3 | 153 | 185.9 | 203.7 | 194.1 | 208.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.027) | (5.211) | (6.644) | (5.555) | (3.682) | (4.066) | |
Interest Income | 6.117 | 10.29 | 19.94 | 20.17 | 7.192 | 11.95 | |
Income Tax Expense | 72.46 | 57.78 | - | - | - | - | |
Net Income | |||||||
Net Income | 2,078.2 | (433.8) | (1,204.6) | (805.5) | (668.1) | (702.1) | |
Supplemental | |||||||
EBIT | (495.6) | (487.8) | - | - | - | - | |
EBITDA | (453.9) | (370.1) | - | - | - | - | |