
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 110.3 | 100.1 | 354.1 | 428.1 | 716.3 |
COGS | 17.2 | 2.585 | 36.88 | 12.2 | 88.05 |
Gross Profit | 93.07 | 97.48 | 317.2 | 415.9 | 628.3 |
Operating Expenses & Income | |||||
Operating Income | (371.3) | (478.3) | (434.8) | (586.2) | (547.7) |
Total Operating Expenses | 481.6 | 578.3 | 788.9 | 1,014.3 | 1,264 |
R&D Expenses | 358.2 | 507.4 | 596.3 | 735.2 | 723.5 |
Selling General & Admin Expenses | 92.45 | 133.9 | 177 | 298.8 | 504.2 |
Earnings from Continuing Operations | |||||
Interest Expense | (11.13) | (8.219) | (17.26) | (18.46) | (16.91) |
Interest Income | 7.013 | 54.32 | 88.35 | 88.33 | 70.19 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (3,887.3) | (308.1) | (359.4) | (515.2) | (522.6) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |