
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,240.9 | 4,388.5 | 2,884.4 | 3,604.7 | 4,806 | 4,921.4 | |
COGS | 1,949.7 | 2,100.8 | 1,493.3 | 1,677.8 | 2,137.9 | 2,182.3 | |
Gross Profit | 2,291.2 | 2,287.7 | 1,391.1 | 1,926.9 | 2,668.1 | 2,739 | |
Operating Expenses & Income | |||||||
Operating Income | 1,084.2 | 911.8 | (19.69) | 488.9 | 1,190.5 | 1,280.6 | |
Total Operating Expenses | 1,210.4 | 1,421.4 | 1,443.9 | 3,115.8 | 3,615.5 | 3,640.8 | |
R&D Expenses | 780.9 | 954.4 | 965.1 | 872.9 | 867.8 | 842.3 | |
Selling General & Admin Expenses | 237.9 | 275.8 | 258.5 | 564.4 | 609.8 | 616.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.964) | (1.617) | (1.33) | (1.145) | (0.839) | (9.203) | |
Interest Income | 6.438 | 12.88 | 25.87 | 28.38 | 44.61 | 51.62 | |
Income Tax Expense | 191.5 | 153.7 | (23.61) | - | - | - | |
Net Income | |||||||
Net Income | 891.8 | 770.6 | 32.6 | 509.7 | 997.2 | 1,063.5 | |
Supplemental | |||||||
EBIT | 1,084.2 | 911.8 | (19.69) | - | - | - | |
EBITDA | 1,468 | 1,349.3 | 437.9 | - | - | - | |