
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,887.3 | 5,122.2 | 3,682 | 5,798.1 | 7,857.2 | 8,540.3 | |
COGS | 1,678.2 | 2,800.1 | 2,317.4 | 3,264.6 | 4,300.7 | 4,839 | |
Gross Profit | 1,209.1 | 2,322 | 1,364.7 | 2,533.5 | 3,556.5 | 3,701.3 | |
Operating Expenses & Income | |||||||
Operating Income | 598 | 1,395.7 | 556.8 | 1,368.1 | 2,069.6 | 2,121 | |
Total Operating Expenses | 616.9 | 962.5 | 773.6 | 1,182.7 | 1,486.9 | 1,600.4 | |
R&D Expenses | 184.9 | 254.4 | 231.9 | 347.2 | 416.1 | 444.5 | |
Selling General & Admin Expenses | 170.8 | 367.5 | 214.9 | 371.6 | 486.2 | 521.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.342) | (0.963) | (3.146) | (14.53) | (3.916) | (11.83) | |
Interest Income | 2.779 | 7.865 | 13.76 | 23.09 | 47.76 | 55.9 | |
Income Tax Expense | 109.8 | 277.4 | 96.96 | 248.7 | 388.3 | 411.1 | |
Net Income | |||||||
Net Income | 486.6 | 1,100.2 | 464 | 1,185.8 | 1,672.9 | 1,758.6 | |
Supplemental | |||||||
EBIT | 597.7 | 1,378.5 | 564.1 | 1,449.1 | 2,069.6 | 1,977.6 | |
EBITDA | 722.6 | 1,500.8 | 691.4 | 1,685.9 | 2,327.7 | 2,239.1 | |