
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 14,620 | 15,673.2 | 13,472 | 15,924 | 17,454 | 19,602 | |
COGS | 8,561.1 | 9,528.2 | 7,993 | 9,039 | 9,842 | 10,727 | |
Gross Profit | 6,058.9 | 6,145 | 5,479 | 6,885 | 7,612 | 8,875 | |
Operating Expenses & Income | |||||||
Operating Income | 4,126.1 | 3,884.6 | 2,813 | 3,941 | 4,625 | 5,761 | |
Total Operating Expenses | 1,932.8 | 2,260.4 | 2,666 | 2,944 | 2,987 | 3,114 | |
R&D Expenses | 393.8 | 574.2 | 737 | 807 | - | - | |
Selling General & Admin Expenses | 1,334 | 1,478 | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (66.97) | (67.66) | (92) | (108) | (88) | (92) | |
Interest Income | 249.8 | 453.7 | 102 | 214 | 127 | - | |
Income Tax Expense | 1,391.1 | 1,374.7 | 965 | 1,603 | 1,394 | 2,041 | |
Net Income | |||||||
Net Income | 2,960.2 | 3,066.8 | 1,904 | 3,252 | 2,992 | 4,511 | |
Supplemental | |||||||
EBIT | 4,126.1 | 3,884.6 | 2,813 | 3,941 | 4,625 | 5,761 | |
EBITDA | 4,708.8 | 4,576.9 | 3,593 | 4,939 | 5,637 | 6,760 | |