| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 17,732.3 | 18,781 | 13,575.6 | 19,122.1 | 20,926.2 | 21,925.5 | |
COGS | 9,199.1 | 9,738.9 | 7,253.2 | 9,117.2 | 10,061.1 | 10,453.9 | |
Gross Profit | 8,533.1 | 9,042.2 | 6,322.3 | 10,004.9 | 10,865.1 | 11,471.5 | |
Operating Expenses & Income | |||||||
Operating Income | 4,002.6 | 3,768 | 1,010.6 | 2,875.8 | 2,907.6 | 3,113.4 | |
Total Operating Expenses | 4,833.1 | 5,689.1 | 5,311.7 | 7,129.1 | 7,957.5 | 8,358.1 | |
R&D Expenses | 4,008.5 | 4,795.8 | 4,443.9 | 5,910.7 | 5,810.9 | 4,957.3 | |
Selling General & Admin Expenses | 369.7 | 393.9 | 425.4 | 535.7 | 712.2 | 528.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (35.23) | (13.51) | (73.12) | (5.136) | (5.028) | (3.576) | |
Interest Income | 109.1 | 129.5 | 136 | 176.3 | 217.9 | 157.5 | |
Income Tax Expense | 805.6 | 860.2 | 224.5 | 537.7 | 458.6 | 504.4 | |
Net Income | |||||||
Net Income | 1,936.6 | 2,894.3 | 969.3 | 2,691.9 | 2,900.8 | 3,003.1 | |
Supplemental | |||||||
EBIT | 4,002.6 | 3,768 | 1,266.9 | 3,154.3 | 2,907.6 | - | |
EBITDA | 4,278.8 | 4,326 | 1,986.1 | 4,120.3 | 4,098.9 | 3,767.3 | |
