

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 819.8 | 931.8 | 1,057.8 | 1,381.5 | 1,478.2 | 1,533.3 | |
COGS | 1.471 | 0.731 | 0.823 | 0.646 | 1.016999 | 166.9 | |
Gross Profit | 818.3 | 931.1 | 1,057 | 1,380.9 | 1,477.2 | 1,366.4 | |
Operating Expenses & Income | |||||||
Operating Income | 178.9 | 384.1 | (268.5) | (276.1) | (419.8) | (458.4) | |
Total Operating Expenses | 659.6 | 1,001.7 | 1,325.5 | 1,654.1 | 1,897 | 1,824.8 | |
R&D Expenses | 343.8 | 559.7 | 766.3 | 1,083.2 | 764.3 | 1,059.8 | |
Selling General & Admin Expenses | 85.03 | 129.4 | 186.8 | 186.1 | 189.4 | 194.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.783) | (1.73) | (2.224) | (3.036) | (16.3) | (24) | |
Interest Income | 4.233 | 62.77 | 153.7 | 106 | 35.94 | 18.59 | |
Income Tax Expense | 15.47 | 27.81 | 2.626 | 9.648 | (66.09) | (85.19) | |
Net Income | |||||||
Net Income | 161.7 | 355.9 | (101.7) | 1.893 | (415.3) | (467) | |
Supplemental | |||||||
EBIT | 178.9 | 384.1 | (96.87) | 14.58 | (419.8) | (502.3) | |
EBITDA | 326.6 | 579.2 | 175.5 | 483.2 | 183 | 137.9 | |