
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 17.36 | 26.64 | 56.92 | 39.15 | 35.83 | 31.42 | |
COGS | 7.473 | 12.08 | 15.44 | 21.44 | 13.96 | 12.92 | |
Gross Profit | 9.889 | 14.56 | 41.48 | 17.71 | 21.87 | 18.5 | |
Operating Expenses & Income | |||||||
Operating Income | 96.21 | (504.3) | (249.9) | (356.9) | (333.5) | (293.6) | |
Total Operating Expenses | 440.2 | 320.5 | 417.1 | 396.1 | 369.3 | 325 | |
R&D Expenses | 406 | 280.5 | 369.3 | 322.9 | 304.4 | 261 | |
Selling General & Admin Expenses | 24.36 | 23.55 | 26.11 | 51.8 | 51.01 | 51.07 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.26) | (0.149) | (0.047) | (0.187) | (0.201) | (0.167) | |
Interest Income | 3.457 | 5.32 | 10.49 | 9.431 | 16.07 | 14.16 | |
Income Tax Expense | - | 0.036 | 0.248 | - | - | - | |
Net Income | |||||||
Net Income | 95.95 | (494.7) | (238) | (424.8) | (340.5) | (356) | |
Supplemental | |||||||
EBIT | 96.21 | (504.3) | (249.9) | - | - | - | |
EBITDA | 128.3 | (482.1) | (226.5) | - | - | - | |