
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 1,827.2 | 1,866.2 | 618.8 | 573.6 | 794.2 |
COGS | 805 | 827.3 | 135.5 | 149.1 | 227.6 |
Gross Profit | 1,022.2 | 1,038.9 | 483.4 | 424.5 | 566.6 |
Operating Expenses & Income | |||||
Operating Income | 416.9 | 386.3 | 150.1 | 108.3 | 14.9 |
Total Operating Expenses | 1,410.3 | 1,479.9 | 468.8 | 465.2 | 779.3 |
R&D Expenses | 12.44 | 12.84 | 8.252 | 5.279 | 5.018 |
Selling General & Admin Expenses | 592.9 | 639.7 | 325 | 310.9 | 546.7 |
Earnings from Continuing Operations | |||||
Interest Expense | (4.451) | (5.212) | (0.155) | (1.68) | (1.5) |
Interest Income | 0.537 | 2.221 | 6.007 | 5.271 | 5.608 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 304.6 | 281.3 | 162.9 | 89.08 | 7.737 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |