| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5.406 | 22.4 | 61.41 | 34.68 | 401 | 483.9 | |
COGS | 1.856 | 41.75 | 1.71 | 26.39 | 841.7 | 1,255.3 | |
Gross Profit | 3.55 | (19.35) | 59.7 | 8.292 | (440.7) | (771.4) | |
Operating Expenses & Income | |||||||
Operating Income | (1,497) | (1,586.4) | (2,100.8) | (1,356.7) | (1,388.2) | (1,397.9) | |
Total Operating Expenses | 1,602.7 | 1,586.2 | 2,160.5 | 1,365 | 947.5 | 626.7 | |
R&D Expenses | 1,383.5 | 1,351.4 | 1,706.7 | 1,058.5 | 187.6 | 270.1 | |
Selling General & Admin Expenses | 176.8 | 208.8 | 404.3 | 261.8 | 430.2 | 369.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (46.22) | (54.72) | (57.38) | (53.34) | (47.23) | (46.28) | |
Interest Income | 3.144 | 9.597 | 29.04 | 30.18 | 39.88 | 40.63 | |
Income Tax Expense | 0.022 | 0.023 | 0.428 | 0.347 | (3.047) | 0.03 | |
Net Income | |||||||
Net Income | (1,543.2) | (1,641.1) | (2,137.1) | (1,381.5) | (1,500.2) | (1,423.1) | |
Supplemental | |||||||
EBIT | (1,497) | (1,586.4) | (2,079.3) | (1,327.9) | (1,388.2) | (1,332.3) | |
EBITDA | (1,253.4) | (1,304.8) | (1,754.5) | (1,038.8) | (1,021.5) | (974.5) | |
