
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 3,391.5 | 3,506 | 2,186.3 | 2,380.6 | 2,339.5 | 2,309.1 |
COGS | 2,633.2 | 2,702.2 | 1,664.8 | 1,897.9 | 1,788.1 | 1,747.5 |
Gross Profit | 758.4 | 803.8 | 521.5 | 482.7 | 551.5 | 561.6 |
Operating Expenses & Income | ||||||
Operating Income | 495.6 | 503.8 | 267.9 | 190.5 | 246.5 | 256.9 |
Total Operating Expenses | 2,895.9 | 3,002.2 | 1,918.4 | 2,190.1 | 2,093.1 | 2,052.2 |
R&D Expenses | 133.1 | 146.3 | 132.5 | 151.1 | 161.2 | 158.7 |
Selling General & Admin Expenses | 129.6 | 153.7 | 121.2 | 141.1 | 143.8 | 146 |
Earnings from Continuing Operations | ||||||
Interest Expense | (1.924) | (3.42) | (9.051) | (14.43) | (13.75) | (13.74) |
Interest Income | 2.018 | 11.09 | 28.55 | 34.8 | 30.27 | 29.44 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 408.2 | 496.5 | 277.7 | 238.4 | 182.6 | 174.7 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |