
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,281 | 365 | 389.6 | 605.6 | 613.2 | 603.7 | |
COGS | 976 | 577.6 | 168.5 | 209.2 | 248.5 | 234.9 | |
Gross Profit | 2,305 | (212.6) | 221.1 | 396.4 | 364.7 | 368.8 | |
Operating Expenses & Income | |||||||
Operating Income | 1,416.3 | (1,447.7) | (1,213.8) | (145.7) | (265.7) | (264.7) | |
Total Operating Expenses | 1,341.3 | 1,323.7 | 1,435 | 751.3 | 878.9 | 868.4 | |
R&D Expenses | 1,193.1 | 1,140 | 1,192.4 | 221.5 | 338.6 | 328.9 | |
Selling General & Admin Expenses | 140.7 | 110.8 | 86.49 | 320.6 | 291.8 | 304.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (6.019) | (26.89) | (37.57) | (18.89) | (8.802) | (9.742) | |
Interest Income | 2.74 | 7.605 | 83.28 | 46.25 | 29.3 | 27.38 | |
Income Tax Expense | 6.019 | 26.89 | 0.000001 | - | - | - | |
Net Income | |||||||
Net Income | 1,410.3 | (1,501.5) | (1,159.8) | (80.47) | (281.7) | (289) | |
Supplemental | |||||||
EBIT | 1,416.3 | (1,447.7) | (1,213.8) | - | - | - | |
EBITDA | 1,528.8 | (1,319.8) | (1,082.7) | - | - | - | |