
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 12,792.2 | 14,431.3 | 11,581.2 | 11,986.8 | 13,428.2 | 13,603.7 | |
COGS | 9,386.5 | 10,045.7 | 8,980.7 | 9,101.5 | 10,513.8 | 10,680.1 | |
Gross Profit | 3,405.7 | 4,385.6 | 2,600.5 | 2,885.3 | 2,914.4 | 2,923.7 | |
Operating Expenses & Income | |||||||
Operating Income | 2,286.8 | 3,688.3 | 1,970.2 | 1,653.4 | 1,679.6 | 1,739.3 | |
Total Operating Expenses | 1,201.2 | 1,257.2 | 630.3 | 10,333.4 | 11,748.6 | 11,864.4 | |
R&D Expenses | 461.2 | 422.5 | 420.5 | 431.1 | 388.4 | 375.3 | |
Selling General & Admin Expenses | 529.7 | 602.8 | 524.3 | 800.8 | 846.5 | 809 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (43.34) | (47.29) | (93.25) | (112.6) | (131.4) | (130.1) | |
Interest Income | 18.5 | 74.41 | 285.1 | 340.4 | 288.6 | 278.3 | |
Income Tax Expense | 510.5 | 789.3 | 373 | - | - | - | |
Net Income | |||||||
Net Income | 1,714.4 | 2,815.9 | 1,564.5 | 1,895.8 | 1,503.3 | 1,457.8 | |
Supplemental | |||||||
EBIT | 2,288 | 3,691.1 | 2,063.6 | - | - | - | |
EBITDA | 2,915 | 4,416.1 | 2,878.9 | - | - | - | |