
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 22.06 | 15.36 | 22.74 | - | - | |
COGS | - | 75.28 | - | 1.889 | - | |
Gross Profit | 22.06 | (59.92) | 22.74 | (1.889) | - | |
Operating Expenses & Income | ||||||
Operating Income | (9.725) | (96.39) | (6.61) | (26.96) | (25.21) | |
Total Operating Expenses | 31.78 | 25.72 | 29.35 | 25.07 | 25.21 | |
R&D Expenses | 17.73 | 12.74 | 13.97 | 10.31 | 10.7 | |
Selling General & Admin Expenses | 14.05 | 12.98 | 15.38 | 15.64 | 14.51 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.013) | (0.01) | (0.024) | (0.013) | (0.052) | |
Interest Income | 0.038 | 0.493 | 2.516 | 2.099 | 1.636 | |
Income Tax Expense | 2.106 | - | 2.274 | - | - | |
Net Income | ||||||
Net Income | (12.42) | (92.47) | (6.047) | (22.34) | (24.34) | |
Supplemental | ||||||
EBIT | (10.3) | (92.46) | (3.749) | (22.33) | - | |
EBITDA | (9.146) | (15.99) | (1.737) | (20.44) | - | |