
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 15.04 | 6.439 | 7.481 | 107 | 40.6 | 69.27 | |
COGS | 165.7 | 148.3 | 145.4 | 183.9 | 310.9 | 415.9 | |
Gross Profit | (150.6) | (141.9) | (137.9) | (76.92) | (270.3) | (346.6) | |
Operating Expenses & Income | |||||||
Operating Income | (731.9) | (1,157.5) | (1,847) | (2,634.8) | (2,878.6) | (2,748.2) | |
Total Operating Expenses | 581.3 | 1,015.7 | (3.065) | 2,557.8 | 2,608.3 | 2,324.2 | |
R&D Expenses | 554.3 | 924 | 1,536.7 | 2,192.5 | 2,158.9 | (120.9) | |
Selling General & Admin Expenses | 179.7 | 235 | 307.3 | 330.5 | 346.1 | (6.244) | |
Earnings from Continuing Operations | |||||||
Interest Expense | (14.67) | (11.05) | (32.59) | (57.06) | (99.36) | 0.756 | |
Interest Income | 7.892 | 64.74 | 303.5 | 144.3 | 71.71 | 70.52 | |
Income Tax Expense | 0.777 | 5.534 | 15.55 | 5.21 | 0.39 | (2.111) | |
Net Income | |||||||
Net Income | (740.5) | (1,150.4) | (1,576.7) | (2,502.6) | (3,945.1) | (3,833.1) | |
Supplemental | |||||||
EBIT | (725) | (1,133.8) | (1,543.9) | (2,488.5) | (2,878.6) | (2,776.1) | |
EBITDA | (571) | (990.1) | (1,408.5) | (2,173.4) | (2,501.3) | (2,391.3) | |