
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,228.9 | 364.5 | 117 | 77.15 | 172.6 | 207.1 | |
COGS | 873.2 | 265.4 | 81.17 | 54.54 | 99.73 | 121 | |
Gross Profit | 355.7 | 99.12 | 35.79 | 22.61 | 72.89 | 86.09 | |
Operating Expenses & Income | |||||||
Operating Income | 241.8 | 42.92 | (24.35) | (53.4) | (10.11) | (1.075) | |
Total Operating Expenses | 111.9 | 83.39 | 72.76 | 130.6 | 182.7 | 208.1 | |
R&D Expenses | 70.06 | 52.61 | 45.6 | 47.02 | 50.71 | 52.2 | |
Selling General & Admin Expenses | 25.37 | 19.03 | 16.36 | 28.99 | 32.28 | 34.97 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.081) | (0.079) | (0.041) | (0.093) | (0.144) | (0.119) | |
Interest Income | 0.317 | 3.155 | 11.87 | 19.08 | 18.56 | 16.63 | |
Income Tax Expense | 49.39 | 9.833 | (4.784) | - | - | - | |
Net Income | |||||||
Net Income | 192.3 | 33.31 | (19.72) | (6.676) | (4.331) | 2.525 | |
Supplemental | |||||||
EBIT | 241.8 | 42.92 | (24.35) | - | - | - | |
EBITDA | 247.4 | 48.07 | (20.18) | - | - | - | |