
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,031.2 | 1,303.1 | 996 | 1,065.5 | 1,137.3 | 1,205.6 | |
COGS | 472.1 | 776.2 | 659.6 | 651.4 | 677.4 | 721.3 | |
Gross Profit | 559.1 | 527 | 336.4 | 414.1 | 459.9 | 484.3 | |
Operating Expenses & Income | |||||||
Operating Income | 204.5 | 129.2 | 38.81 | 103.6 | 153.8 | 171.1 | |
Total Operating Expenses | 370.3 | 387.2 | 317.4 | 961.8 | 983.5 | 1,034.5 | |
R&D Expenses | 281.2 | 294.5 | 233.5 | 200.5 | 202.5 | 206.8 | |
Selling General & Admin Expenses | 49.22 | 53.77 | 44 | 110 | 103.5 | 106.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.323) | (0.184) | (0.204) | (0.156) | (0.065) | (0.055) | |
Interest Income | 3.629 | 3.548 | 5.731 | 4.911 | 8.768 | 9.104 | |
Income Tax Expense | 18.43 | 5.199 | (3.186) | - | - | - | |
Net Income | |||||||
Net Income | 166.5 | 121.6 | 41.78 | 117.1 | 122 | 134.2 | |
Supplemental | |||||||
EBIT | 204.5 | 129.2 | 38.81 | - | - | - | |
EBITDA | 265 | 201.1 | 106.9 | - | - | - | |