
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,201.8 | 1,600.3 | 1,492.9 | 1,241.3 | 1,313.3 | 1,360.5 | |
COGS | 838 | 1,128 | 936.7 | 785 | 879.3 | 889.8 | |
Gross Profit | 363.7 | 472.3 | 556.1 | 456.3 | 434 | 470.7 | |
Operating Expenses & Income | |||||||
Operating Income | 143.6 | 244.2 | 308.4 | 90.49 | 50.29 | 81.06 | |
Total Operating Expenses | 288.3 | 328.3 | 338.3 | 1,150.8 | 1,263 | 1,279.5 | |
R&D Expenses | 79.35 | 86.67 | 79.36 | 118.3 | 112.5 | 109.7 | |
Selling General & Admin Expenses | 69.21 | 79.23 | 77.32 | 247.5 | 271.2 | 279.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.633) | (3.557) | (3.684) | (4.359) | (4.678) | (4.973) | |
Interest Income | 0.137 | 0.981 | 2.985 | 7.361 | 2.409 | 2.208 | |
Income Tax Expense | 13.6 | 38.9 | 49.83 | - | - | - | |
Net Income | |||||||
Net Income | 127.6 | 203 | 255.3 | 180.9 | 112.1 | 118.4 | |
Supplemental | |||||||
EBIT | 143.6 | 244.2 | 308.4 | - | - | - | |
EBITDA | 170.7 | 271.1 | 332.5 | - | - | - | |