
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 226 | 301.5 | 195 | 418.7 | 431.3 | 401.1 | |
COGS | 50.95 | 25.54 | 81.07 | 178.9 | 137.1 | 139.5 | |
Gross Profit | 175.1 | 276 | 114 | 239.8 | 294.2 | 261.6 | |
Operating Expenses & Income | |||||||
Operating Income | (527.3) | (437.7) | (985.8) | (1,079.8) | (862.3) | (712.5) | |
Total Operating Expenses | 713.7 | 745.4 | 1,121.6 | 1,498.5 | 1,293.6 | 1,113.7 | |
R&D Expenses | 614.6 | 621.2 | 961.4 | 1,172.3 | 975.1 | 791.9 | |
Selling General & Admin Expenses | 80.07 | 96.25 | 135.6 | 147.3 | 181.4 | 182.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.681) | (0.402) | (2.849) | (6.708) | (5.567) | (6.325) | |
Interest Income | 3.528 | 8.336 | 23.52 | 28.28 | 18.17 | 16.9 | |
Income Tax Expense | 41.28 | 34.51 | 47.67 | - | - | - | |
Net Income | |||||||
Net Income | (569.3) | (472.6) | (1,036.3) | (1,081.1) | (883.2) | (183.1) | |
Supplemental | |||||||
EBIT | (527.3) | (437.7) | (985.8) | - | - | - | |
EBITDA | (475.8) | (386.6) | (912.2) | - | - | - | |