
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 5.141 | 6.923 | 5.082 | 8.222 | 27.88 | |
COGS | 2.693 | 2.971 | 2.643 | 6.879 | 17.79 | |
Gross Profit | 2.448 | 3.952 | 2.439 | 1.343 | 10.09 | |
Operating Expenses & Income | ||||||
Operating Income | (130.2) | (213.1) | (214.7) | (146) | (237.4) | |
Total Operating Expenses | 132.6 | 217 | 217.1 | 147.3 | 265.2 | |
R&D Expenses | 84.46 | 168.5 | 173.1 | 102.8 | 175.5 | |
Selling General & Admin Expenses | 47.99 | 48.44 | 43.63 | 43.9 | 71.95 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.146) | (0.172) | (0.332) | (0.275) | (0.167) | |
Interest Income | 2.777 | 2.152 | 2.722 | 7.824 | 6.429 | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | (125.6) | (211.6) | (212.3) | (138.8) | (221.1) | |
Supplemental | ||||||
EBIT | (127.3) | (211.4) | (212) | (138.6) | - | |
EBITDA | (123) | (207.2) | (208.6) | (131.2) | - | |