
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8,161.7 | 1,702.6 | 894.3 | 1,706.2 | 821.4 | 529.7 | |
COGS | 3,236.6 | 1,273.2 | 873 | 1,557.4 | 889.3 | 577 | |
Gross Profit | 4,925.2 | 429.4 | 21.36 | 148.8 | (67.86) | (47.27) | |
Operating Expenses & Income | |||||||
Operating Income | 4,357.3 | 300.8 | (216.3) | (72.79) | (196.2) | (156.6) | |
Total Operating Expenses | 561.5 | 219.9 | 237.6 | 221.5 | 128.3 | 115.4 | |
R&D Expenses | 60.57 | 32.93 | 26.23 | 25.13 | 28.41 | 25 | |
Selling General & Admin Expenses | 201.4 | 78.99 | 106.6 | 66.39 | 64.03 | 47.21 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.649) | (0.298) | (0.179) | (0.499) | (0.616) | (0.475) | |
Interest Income | 19 | 27.45 | 21.63 | 34.71 | 37 | 25.8 | |
Income Tax Expense | 882.8 | 114.7 | (27.64) | (1.456) | (4.813) | 7.631 | |
Net Income | |||||||
Net Income | 3,476.4 | 175 | (107.9) | 104.9 | (43.32) | 40.3 | |
Supplemental | |||||||
EBIT | 4,357 | 290 | (135.3) | 104 | (196.2) | - | |
EBITDA | 4,507.7 | 435.9 | 9.609 | 236 | (69.34) | 75.05 | |