
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 1,697.4 | 1,481 | 1,022.7 | 1,009 | 1,005.2 | 1,131.7 |
COGS | 604.3 | 724.6 | 785.9 | 790 | 811.3 | 890 |
Gross Profit | 1,093.1 | 756.5 | 236.7 | 219 | 193.8 | 241.6 |
Operating Expenses & Income | ||||||
Operating Income | (57.62) | (331.2) | (1,032) | (865.9) | (843.4) | (834.5) |
Total Operating Expenses | 1,755 | 1,812.2 | 2,054.6 | 1,874.8 | 1,848.5 | 1,966.2 |
R&D Expenses | 893.5 | 800.1 | 952.3 | 785.9 | 702.4 | 726.5 |
Selling General & Admin Expenses | 257.2 | 287.5 | 316.4 | 299 | 334.9 | 349.6 |
Earnings from Continuing Operations | ||||||
Interest Expense | (21.15) | (9.639) | (10.4) | (6.43) | (8.219) | (8.558) |
Interest Income | 10.37 | 59.58 | 134.5 | 140.5 | 112.9 | 107.8 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (42.58) | (115.5) | (915.2) | (698.3) | (760.6) | (745.7) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |