
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 6.122 | 37.52 | 25.95 | 174.3 | 134 | |
COGS | 20.15 | 34.82 | 25.84 | 69.13 | 59.92 | |
Gross Profit | (14.03) | 2.696 | 0.113 | 105.2 | 74.07 | |
Operating Expenses & Income | ||||||
Operating Income | (49.14) | (39.93) | (54.28) | 46.56 | 18.61 | |
Total Operating Expenses | 35.11 | 42.62 | 54.39 | 58.61 | 115.4 | |
R&D Expenses | 1.337 | 4.462 | 7.552 | 6.865 | 7.413 | |
Selling General & Admin Expenses | 34.91 | 33.79 | 44.24 | 49.3 | 48.05 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (1.593) | (1.294) | (1.477) | (2.389) | (2.109) | |
Interest Income | 0.723 | 0.067 | 0.681 | 1.411 | 1.537 | |
Income Tax Expense | (0.137) | 0.133 | 0.05 | 3.662 | - | |
Net Income | ||||||
Net Income | (60.95) | (58.31) | (34.26) | 32.52 | (17.55) | |
Supplemental | ||||||
EBIT | (59.49) | (56.57) | (31.53) | 44.19 | - | |
EBITDA | (43.26) | (37.6) | (13.71) | 64.97 | - | |