
| 2023 | 2024 | 2025 | |
|---|---|---|---|
Revenue | |||
Total revenue | 87.44 | 157.6 | 176.4 |
COGS | 57.1 | 99.79 | 118.4 |
Gross Profit | 30.34 | 57.86 | 58 |
Operating Expenses & Income | |||
Operating Income | 20.91 | 41.54 | 26.16 |
Total Operating Expenses | 66.53 | 116.1 | 150.2 |
R&D Expenses | - | - | - |
Selling General & Admin Expenses | 9.557 | 17.69 | 31.85 |
Earnings from Continuing Operations | |||
Interest Expense | (0.001) | (1.096) | (0.018) |
Interest Income | 0.686 | 1.397 | 3.381 |
Income Tax Expense | - | - | - |
Net Income | |||
Net Income | 16.75 | 33.32 | 22.77 |
Supplemental | |||
EBIT | 20.2 | 40.09 | 28.55 |
EBITDA | 21.35 | 41.38 | 29.95 |