
| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 18.82 | 58.27 | 70.57 | 212.8 | 765 | 1,362 | |
COGS | 14.98 | 23.96 | 33.32 | 58.12 | 118.8 | 153.4 | |
Gross Profit | 3.84 | 34.32 | 37.25 | 154.6 | 646.2 | 1,208.6 | |
Operating Expenses & Income | |||||||
Operating Income | (82.62) | (102.6) | (765.5) | (3,064.6) | (159.6) | (118.7) | |
Total Operating Expenses | 86.46 | 152.4 | 189.1 | 452.7 | 805.8 | 1,249.7 | |
R&D Expenses | 14.78 | 26.37 | 25.34 | 58.9 | 94.6 | 128.4 | |
Selling General & Admin Expenses | 13.83 | 14.35 | 103.8 | 128.5 | 159.6 | 231.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.458) | (1.251) | (7.735) | (7.759) | (7.361) | (10.75) | |
Interest Income | 0.458 | 1.251 | 7.735 | 7.759 | 7.361 | 9.539 | |
Income Tax Expense | - | 0.23 | 0.303 | 20.7 | 0.655 | (112.8) | |
Net Income | |||||||
Net Income | (224.9) | (106.5) | (788.7) | (3,106) | (79.24) | 111.7 | |
Supplemental | |||||||
EBIT | (224.4) | (105) | (780.7) | (3,077.6) | (72.3) | (118.7) | |
EBITDA | (212.5) | (91.61) | (765.8) | (3,058.3) | (45.97) | (92.39) | |