| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 45,268.1 | 46,698.5 | 54,490.7 | 69,896.8 | 74,409.7 | - |
COGS | 35,796.8 | 38,151.6 | 45,998.9 | 59,713.3 | 63,299 | - |
Gross Profit | 9,471.3 | 8,546.9 | 8,491.9 | 10,183.5 | 11,110.7 | - |
Operating Expenses & Income | ||||||
Operating Income | 2,987.2 | 3,527.1 | 3,821.2 | 4,233.5 | 4,828.4 | - |
Total Operating Expenses | 42,280.9 | 43,171.4 | 50,669.6 | 65,663.3 | 69,581.3 | - |
R&D Expenses | 2,133.7 | 2,105 | 2,316.6 | 2,784.8 | 2,870.6 | 1,920.8 |
Selling General & Admin Expenses | 2,081.1 | 3,631.3 | 3,509.9 | 3,881.5 | 3,930.8 | 5,347.7 |
Earnings from Continuing Operations | ||||||
Interest Expense | (8.316621) | (588.3) | (473.6) | (656.2) | (264.4) | (216.8) |
Interest Income | 127.9 | 612.2 | 567.3 | 384.5 | 242.4 | 326.8 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 2,070.2 | 2,448 | 3,021.3 | 3,623.9 | 4,017.8 | - |
Supplemental | ||||||
EBIT | - | 3,529.3 | 3,762.4 | 4,233.3 | 4,850.4 | 4,297.1 |
EBITDA | - | 8,097.9 | 8,596.4 | 9,230 | 10,192.6 | 4,297.1 |
