
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 1.143 | 1.143 | 18.91 | 32.04 | 36.45 | 36.45 |
COGS | 0.065 | 0.077 | 7.715 | 23.36 | 10.36 | 10.36 |
Gross Profit | 1.078 | 1.066 | 11.2 | 8.68 | 26.09 | 26.09 |
Operating Expenses & Income | ||||||
Operating Income | (120.8) | (260.7) | (133.3) | (156.1) | (208.9) | (208.9) |
Total Operating Expenses | 122 | 261.8 | 152.2 | 188.2 | 245.4 | 245.4 |
R&D Expenses | 83.05 | 194.3 | 52.65 | 63.27 | 119.5 | 119.5 |
Selling General & Admin Expenses | 38.85 | 67.43 | 91.88 | 101.6 | 115.5 | 115.5 |
Earnings from Continuing Operations | ||||||
Interest Expense | (1.18) | (3.185) | (7.189) | (4.302) | (5.16) | (5.16) |
Interest Income | 2.402 | 6.823 | 41.61 | 64.62 | 70.81 | 70.81 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (121.6) | (254.2) | (92.04) | (82.55) | (114.1) | (114.1) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |