
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 30,682.3 | 46,736.2 | 48,675.4 | 54,650.7 | 73,441.5 | 141,781.9 | |
COGS | 23,485 | 36,844.6 | 37,886.1 | 42,145.1 | 55,242.3 | 106,834.4 | |
Gross Profit | 7,197.3 | 9,891.5 | 10,789.3 | 12,505.6 | 18,199.2 | 34,947.5 | |
Operating Expenses & Income | |||||||
Operating Income | (1,404) | (145.1) | 637.2 | 1,092.7 | 3,798 | 7,031.9 | |
Total Operating Expenses | 8,550.3 | 10,050.9 | 10,152.1 | 11,412.8 | 14,401.2 | 27,915.7 | |
R&D Expenses | 892.9 | 1,067.2 | 1,115.3 | 1,250.2 | 1,634 | 3,174.6 | |
Selling General & Admin Expenses | 2,537.1 | 2,153.5 | 1,817.1 | 1,333.4 | 1,162.7 | 1,852.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (5.999) | (9.099) | (8.624815) | (7.699603) | (11.1) | (15.44) | |
Interest Income | 457.6 | 758.4 | 1,699.3 | 1,754.1 | 1,462.4 | 2,328.8 | |
Income Tax Expense | 171.3 | 312.6 | 500.5 | 601.1 | 662.9 | 1,687.5 | |
Net Income | |||||||
Net Income | (1,073.5) | 380.1 | 1,947.6 | 3,910.7 | 5,375.4 | 10,761.2 | |
Supplemental | |||||||
EBIT | (1,434.8) | (201.6) | 2,457.7 | 1,092.7 | 3,798 | 7,031.9 | |
EBITDA | (1,371.6) | (60.93) | 2,664.5 | 1,235.5 | 3,975.3 | 7,495.3 | |