
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 29.23 | 197.7 | 1,106.3 | 830.7 | 1,729.3 | 1,187.2 |
COGS | 1.462 | 18.71 | 1.301 | 1.172 | 267.5 | 143.7 |
Gross Profit | 27.77 | 179 | 1,105 | 829.5 | 1,461.8 | 1,043.6 |
Operating Expenses & Income | ||||||
Operating Income | (253.9) | (88.12) | 693.4 | 418.1 | 934.2 | 532.5 |
Total Operating Expenses | 283.1 | 285.8 | 412.9 | 412.6 | 795.1 | 654.7 |
R&D Expenses | 209 | 179.8 | 267.3 | 291.9 | 362.6 | 366.5 |
Selling General & Admin Expenses | 72.67 | 87.31 | 144.3 | 119.5 | 165 | 144.5 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.232) | (0.281) | (0.222) | (0.492) | (2.202) | (2.095) |
Interest Income | 0.289 | 0.502 | 18.16 | 57.06 | 59.21 | 63.77 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (247.7) | (40.01) | 726.9 | 472.7 | 749.8 | 635.6 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |