
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 17.05 | 65.14 | 31.15 | 68.93 | |
COGS | - | - | 4.094627 | 16.47 | 63.71 | 87.46 | |
Gross Profit | - | - | 12.95 | 48.67 | (32.57) | (18.53) | |
Operating Expenses & Income | |||||||
Operating Income | (364.3) | (404.2) | (342.4) | (214.2) | (266.4) | (640) | |
Total Operating Expenses | 364.3 | 405 | 355.4 | 262.9 | 233.8 | 621.5 | |
R&D Expenses | 220.1 | 296.4 | 302.8 | 191.4 | 132.5 | 348.7 | |
Selling General & Admin Expenses | 48.71 | 18.14 | 21.05 | 66.55 | 16.19 | 82.06 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.949) | (3.142) | (7.202652) | (8.928683) | (8.848895) | (13.99) | |
Interest Income | 5.036 | 3.142 | 7.202652 | 8.928683 | 9.084 | 13.49 | |
Income Tax Expense | 4.435 | 3.142 | 0.500121 | - | - | - | |
Net Income | |||||||
Net Income | (2,134.2) | (407.3) | (350.1) | (223.2) | (203.6) | (482.1) | |
Supplemental | |||||||
EBIT | (398.9) | (412.3) | (342.4) | (267.7) | (266.4) | (593.3) | |
EBITDA | (377.5) | (384.6) | (298.1) | (236.1) | (215.4) | (503.5) | |