
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 50,556.2 | 50,878.3 | 31,184 | 24,514.1 | 23,113 | 22,669.2 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | 19,553.2 | 11,667 | 1,573.3 | (1,740.5) | - | - | |
Total Operating Expenses | 31,002.9 | 39,211.3 | 29,610.8 | 26,254.6 | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 24,674.1 | 24,254.4 | 18,038.1 | 13,641.7 | 5,958.1 | 8,732 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (8,504.4) | (11,694.8) | (8,375.1) | (4,965.3) | (3,848) | (5,035) | |
Interest Income | 670 | 1,810.3 | 253.6 | 276.3 | 16,904.6 | 6,864.7 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 13,732.3 | 6,867.1 | 736.2 | (3,870.6) | (2,097.7) | (3,035.2) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |