
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 50.24 | 101.9 | 48.97 | 10.58 | 7.242573 | 7.435 | |
COGS | 40.87 | 82 | 35.87 | 6.820078 | 47.99 | 5.714 | |
Gross Profit | 9.368 | 19.89 | 13.09 | 3.761473 | (40.75) | 1.721 | |
Operating Expenses & Income | |||||||
Operating Income | (481.9) | (442.3) | (442.4) | (263.6) | (195.5) | (200.7) | |
Total Operating Expenses | 513.2 | 462.2 | 455.5 | 233.3 | 154.8 | 202.4 | |
R&D Expenses | 344.4 | 349.8 | 347.4 | 180.5 | 99.2 | 140.8 | |
Selling General & Admin Expenses | 89.78 | 49.06 | 45.35 | 28.79 | 57.03 | 47.09 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (15.17) | (17.64) | (14.56) | (12.48) | (6.313263) | (2.976) | |
Interest Income | 18.12 | 40.78 | 14.53 | 12.45 | 6.459 | 6.459 | |
Income Tax Expense | (0.105) | (0.246) | (0.227328) | (0.234916) | (0.243528) | 0.25 | |
Net Income | |||||||
Net Income | (1,715.5) | (406.7) | (420.6) | (272.8) | (198.5) | (203.7) | |
Supplemental | |||||||
EBIT | (1,700.5) | (389.4) | (406.3) | (263.6) | (195.5) | (200.7) | |
EBITDA | (1,648) | (334.1) | (357.4) | (219.1) | (153.1) | (155.6) | |