
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,105.8 | 630.4 | 905.7 | 628 | 456.1 | 911.3 | |
COGS | 293.2 | 208.3 | 347.9 | 264.8 | 194.8 | 401.6 | |
Gross Profit | 812.6 | 422.1 | 557.9 | 363.1 | 261.3 | 509.8 | |
Operating Expenses & Income | |||||||
Operating Income | 337.1 | 86.59 | (26.97) | 42.39 | 125.9 | 97.55 | |
Total Operating Expenses | 471.3 | 335.5 | 584.8 | 320.7 | 135.4 | 412.2 | |
R&D Expenses | 91.23 | 113.3 | 105.5 | 106.1 | 104.9 | 227.6 | |
Selling General & Admin Expenses | 86.89 | 71.78 | 48.99 | 59.87 | 60.89 | 93.95 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.673) | (1.47) | (1.413) | (0.323) | (1.69594) | (78.19) | |
Interest Income | 2.046 | 7.013 | 12.57 | 10.26 | - | 12.07 | |
Income Tax Expense | (32.63) | 32.88 | 12.63 | (0.102) | 8.167 | 10.37 | |
Net Income | |||||||
Net Income | (368.6) | 50.28 | (37.37) | 51.12 | 121.7 | 443.4 | |
Supplemental | |||||||
EBIT | 385.1 | 80 | (23.55) | (15.98) | (5.797) | (61.89) | |
EBITDA | 391.5 | 94.57 | (8.723) | 0.122 | 8.970029 | (30.86) | |