
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 6.229 | 0.328 | - | - | 0.047 | |
COGS | 1.137 | 0.038 | 28.98 | 30.31 | 0.01 | |
Gross Profit | 5.092 | 0.29 | (28.98) | (30.31) | 0.037 | |
Operating Expenses & Income | ||||||
Operating Income | (94.42) | (148.4) | (186.3) | (168.9) | (140.1) | |
Total Operating Expenses | 99.51 | 148.7 | 157.3 | 138.6 | 140.2 | |
R&D Expenses | 72.75 | 114.6 | 133.5 | 113.6 | 97.47 | |
Selling General & Admin Expenses | 26.77 | 34.1 | 34.75 | 36.95 | 42.69 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.146) | (0.275) | (0.776) | (0.414) | (0.657) | |
Interest Income | 2.951 | 8.373 | 16.03 | 16.66 | 16.19 | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | (91.58) | (140.2) | (170.9) | (150.4) | (123.7) | |
Supplemental | ||||||
EBIT | (91.43) | (139.9) | (186.3) | (150) | - | |
EBITDA | (68.78) | (117.1) | (163.6) | (119.6) | - | |