
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,482.3 | 1,482.7 | 1,187.9 | 2,441.9 | 2,690.7 | 2,672.3 | |
COGS | 978.6 | 886.3 | 776.4 | 1,518.4 | 1,639.1 | 1,587.9 | |
Gross Profit | 503.8 | 596.4 | 411.4 | 923.5 | 1,051.6 | 1,084.3 | |
Operating Expenses & Income | |||||||
Operating Income | 240.1 | 309.9 | 123.2 | 422.8 | 440.2 | 462.3 | |
Total Operating Expenses | 311.4 | 349.4 | 305 | 2,019 | 2,250.5 | 2,210 | |
R&D Expenses | 115.1 | 108 | 119.3 | 151.1 | 246.1 | 234.6 | |
Selling General & Admin Expenses | 150.4 | 199.7 | 148.9 | 349.6 | 365.3 | 387.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (8.602) | (10.25) | (17.32) | (16.63) | (27.42) | (27.07) | |
Interest Income | 8.482 | 6.915 | 15.02 | 23.63 | 15.82 | 15.52 | |
Income Tax Expense | 43.22 | 69.05 | 17.18 | - | - | - | |
Net Income | |||||||
Net Income | 157.5 | 229.7 | 100.9 | 412.8 | 357.9 | 385.4 | |
Supplemental | |||||||
EBIT | 240.1 | 309.9 | 123.2 | - | - | - | |
EBITDA | 270.7 | 340.2 | 154.7 | - | - | - | |