
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | 2.077 | |
COGS | 28.21 | 23.19 | 4.029 | 3.5 | 1.409 | |
Gross Profit | (28.21) | (23.19) | (4.029) | (3.5) | 0.668 | |
Operating Expenses & Income | ||||||
Operating Income | (123.4) | (76.76) | (41.48) | (41.1) | (47.09) | |
Total Operating Expenses | 122.8 | 76.76 | 41.48 | 37.6 | 49.17 | |
R&D Expenses | 97.88 | 52.38 | 24.76 | 26.08 | 32.32 | |
Selling General & Admin Expenses | 24.89 | 24.38 | 16.72 | 15.03 | 15.44 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.217) | (0.218) | (0.142) | (0.076) | (0.131) | |
Interest Income | 0.723 | 2.008 | 4.634 | 5.935 | 5.963 | |
Income Tax Expense | (0.271) | 6.021 | 2.491 | (2.367) | - | |
Net Income | ||||||
Net Income | (123.3) | (18.31) | (51.61) | (30.55) | (40.42) | |
Supplemental | ||||||
EBIT | (123.4) | (12.07) | (48.98) | (32.84) | - | |
EBITDA | (95.15) | 11.12 | (44.95) | (29.34) | - | |