
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7.489 | 7.351 | 7.158 | 7.749 | 7.674 | 7.852 | |
COGS | 2.13 | 2.186 | 1.931 | 2.059 | 1.842 | 5.523 | |
Gross Profit | 5.359 | 5.165 | 5.227 | 5.69 | 5.832 | 2.328999 | |
Operating Expenses & Income | |||||||
Operating Income | (120) | (265.5) | (261.8) | (255.2) | (275.3) | (225.3) | |
Total Operating Expenses | 127.4 | 276.8 | 267.1 | 260.9 | 281.1 | 227.6 | |
R&D Expenses | 61.76 | 213.7 | 185.1 | 179.8 | 181.8 | 138.9 | |
Selling General & Admin Expenses | 61.96 | 59.24 | 74.91 | 61.91 | 86.68 | 55.43 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.284) | (0.209) | (0.214) | (0.212) | (0.463) | (0.473) | |
Interest Income | 2.41 | 3.926 | 10.44 | 12.51 | 14.87 | 11.09 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (120.2) | (265.7) | (260.4) | (231.1) | (258.4) | (207.7) | |
Supplemental | |||||||
EBIT | (120) | (265.5) | (261.8) | (230.9) | (275.3) | (222.3) | |
EBITDA | (97.05) | (241) | (244.6) | (208.1) | (252.7) | (201.7) | |