
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,761.1 | 2,467.2 | 2,412.6 | 3,627.8 | 6,354.8 | 6,543.2 | |
COGS | 1,377.8 | 1,953.4 | 1,767.7 | 2,773.3 | 5,064.1 | 5,182.3 | |
Gross Profit | 383.3 | 513.8 | 644.9 | 854.4 | 1,290.7 | 1,360.8 | |
Operating Expenses & Income | |||||||
Operating Income | 176.9 | 284.2 | 416.1 | 483.4 | 774 | 816.1 | |
Total Operating Expenses | 231 | 281.4 | 286.9 | 3,144.4 | 5,580.8 | 5,727 | |
R&D Expenses | 52.57 | 59.97 | 64.05 | 66.05 | 64.52 | 62.98 | |
Selling General & Admin Expenses | 100.6 | 119.2 | 108.6 | 305 | 452.2 | 481.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (6.471) | (11.57) | (15.4) | (18.4) | (29.95) | (33.68) | |
Interest Income | 0.069 | 0.783 | 9.281 | 17.98 | 11.58 | 9.457 | |
Income Tax Expense | 41.03 | 61.84 | 79.85 | - | - | - | |
Net Income | |||||||
Net Income | 130.1 | 211.2 | 321.3 | 439.6 | 653.9 | 678.6 | |
Supplemental | |||||||
EBIT | 176.9 | 284.2 | 416.1 | - | - | - | |
EBITDA | 229.7 | 346.5 | 483.6 | - | - | - | |